Rating Rationale
November 03, 2023 | Mumbai

Indiabulls Housing Finance Limited

'CRISIL AA/Stable' assigned to Subordinated Debt

 

Rating Action

Total Bank Loan Facilities Rated

Rs.24549.98 Crore

Long Term Rating

CRISIL AA/Stable (Reaffirmed)

Short Term Rating

CRISIL A1+ (Reaffirmed)

 

Rs.500 Crore Subordinated Debt

CRISIL AA/Stable (Assigned)

Rs.1000 Crore Short Term Non Convertible Debenture

CRISIL A1+ (Reaffirmed)

Rs.25000 Crore Commercial Paper

CRISIL A1+ (Reaffirmed)

Non Convertible Debentures Aggregating Rs.22700 Crore

CRISIL AA/Stable (Reaffirmed)

Retail Bond Aggregating Rs.14545.09 Crore* (Reduced from Rs.15000 Crore)

CRISIL AA/Stable (Reaffirmed)

Subordinated Debt Aggregating Rs.2500 Crore

CRISIL AA/Stable (Reaffirmed)

*Includes Secured NCD and/or Unsecured Subordinated Debt

Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.

1 crore = 10 million   

Refer to annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AA/Stable’ rating to the Rs 500 crore subordinated debt and reaffirmed its ratings on the debt instruments and bank facilities of Indiabulls Housing Finance Ltd (IBHFL). The rating on Rs 454.91 crore retail bonds have been withdrawn given nil outstanding against the same, in line with the withdrawal policy of CRISIL Ratings.

 

The ratings continue to reflect strong capitalisation of IBHFL, with healthy cover for asset-side risks, comfortable asset quality in the retail segment and sizeable presence in retail mortgage finance. These strengths are partially offset by the need to demonstrate a successful transition to its planned new funding-light business model as well as the susceptibility of asset quality to risks arising from the commercial real estate portfolio.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of IBHFL and its subsidiaries. This is because of substantial operational and management integration, common promoters and shared brand.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong capitalisation with healthy cover for asset-side risks

Capitalisation is marked by sizeable networth of Rs 17,576 crore as on June 30, 2023, supported by healthy internal cash accrual. Accretion of Rs 1,988 crore from sale of bulk of its investment in OakNorth Bank in fiscal 2021 also strengthened the capital position. Networth coverage for net non-performing assets (NPAs) was comfortable at around 15.7 times as on June 30, 2023. Further, consolidated Tier-1 capital adequacy ratio (CAR) was healthy at 26.7%, as was overall CAR at 31.2%. Consolidated on-book gearing was comfortable at 2.9 times as on June 30, 2023 (3.0 times as on March 31, 2023). Given the strong liquidity that IBHFL maintains on a steady-state basis, net gearing was 2.2 times as on March 31, 2023 (2.6 times a year ago).

 

The company has demonstrated strong ability to raise capital including the Rs 683 crore equity raised through qualified institutional placement in fiscal 2021 and Rs 293 crore through stake sale in OakNorth Bank in fiscal 2022. Strong capitalisation should continue to support the overall financial risk profile.

 

  • Comfortable asset quality in retail segment

IBHFL reported gross non-performing assets (GNPAs) of 2.87% as on June 30, 2023, compared to 2.86% as on March 31, 2023 (3.21% a year ago). Reduction in GNPAs over fiscal 2022 has been driven by improvement in asset quality (GNPAs) of the developer loan book to 9.06% as on March 31, 2023, from 13.33% a year ago. GNPAs in the home loans and loan against property (LAP) segments increased to 1.64% and 3.40%, respectively, on March 31, 2023, from 1.48% and 2.94% as on March 31, 2022. Nevertheless, overall asset quality improved in the first quarter of fiscal 2024 and remains comfortable in these segments (together forming 87% of assets under management [AUM] as on June 30, 2023) with GNPAs at 1.60% and 3.52%, respectively. The increase in absolute amount of GNPAs within these segments, over fiscal 2023, was insignificant. However, due to de-growth in the loan book, the reported numbers (in percentage terms) have inched up.

 

With a few high-ticket slippages in the commercial credit book over the past few years and continued traction in refinancing of this portfolio resulted in its de-growth, GNPAs in this segment remain elevated at 9.28% as on June 30, 2023 (9.06% as on March 31, 2023)

 

Nevertheless, the risk-mitigating measures of the company are prudent, in the form of conservative loan-to-value ratios (averaging around 65%) in the LAP segment, and emphasis on collateral with sufficient cover in the commercial real estate segment. However, any sharp increase in NPAs, mainly in the commercial credit portfolio, and its impact on profitability will remain key rating sensitivity factors.

 

  • Sizeable presence in the retail mortgage finance segment

The total AUM of IBHFL stood at Rs 65,787 crore as on June 30, 2023. Share of housing loans within the overall AUM increased to 72% as on June 30, 2023, from 50% as on March 31, 2015. The LAP portfolio accounted for 16% of the overall AUM as on June 30, 2023, with the remaining comprising commercial credit. The proportion of housing loans and LAP is expected to increase further over the medium term.

 

Overall AUM has declined by 10% year-on-year as on June 30, 2023, led by lower disbursements as well as higher prepayments and sell-down in the commercial credit book. This is because of the current business transition towards building a more granular portfolio. The overall disbursements during fiscal 2023 were Rs 14,042 crore (Rs 11,091 crore during fiscal 2022) as the market picked up pace post the Covid-19 pandemic.

 

Revival in the overall AUM growth may begin in fiscal 2024. Over the medium term, share of own book in the total AUM would continue to decline as the company remains focused on co-lending. Nonetheless, its overall presence in the retail mortgage finance market should remain sizeable.

 

Weaknesses:

  • Successful transition to new business model to be established

The management has recalibrated its business model, under which IBHFL is gradually moving towards a less risky and asset-light framework, wherein disbursements will primarily be in the housing loans and LAP segments (with a potential 60:40 split), with a low proportion of incremental disbursals in the developer finance portfolio. Further, on a steady-state basis, of the overall disbursals, a significant proportion will be either co-originated or sold down to banks.

 

IBHFL has started working towards this new model and thus far, entered into a co-origination agreement with eight financial institutions. Disbursements amounting to Rs 7,844 crore were done in fiscal 2023 under these agreements. However, ability of the management to increase the disbursement pace, establish tie-ups with multiple banks and successfully scale-up this model, while maintaining healthy profitability and asset quality is yet to be witnessed. However, the company has demonstrated good execution capabilities in scaling up businesses in the past.

   

While earnings may decline from levels seen in the recent past, it will be supported by income from co-origination, off-balance sheet portfolio, and from spread on sold-off loans. Further, this will be commensurate with the more granular, lower-risk portfolio, which will be the focus under the new business model. In the recent past, earnings were impacted on account of decline in AUM. However, it stabilised in fiscal 2023 due to increase in income from other sources. Overall, return on assets (RoA) of IBHFL improved to 1.4%[1] during fiscal 2023 and 1.6% (annualised) for the quarter ended June 30, 2023, from 1.3% for fiscal 2022 and 1.5% (annualised) for the quarter ended June 30, 2022.

 

  • Susceptibility to asset quality risks arising from the commercial real estate portfolio

Asset-quality risks arising from a sizeable, large-ticket commercial credit portfolio of Rs 7,573 crore as on June 30, 2023, persist, and could impact the portfolio performance. This portfolio exhibits high concentration (average ticket size of Rs 150 crore), with the top 10 exposures forming 62% of the corporate AUM and having a median rating of B/BB. Thus, even a few large accounts experiencing stress could impact the overall asset quality.

 

The share of commercial credit in overall AUM decreased over the last few years to 13% on June 30, 2023, from 17% on March 31, 2019. The management has launched an alternative investment fund (AIF) platform for this segment wherein Rs 200 crore has been disbursed to a leading developer. Further, the process of filing for regulatory approvals is underway for launching two more AIFs. Going forward, the company may continue to do selective lending to existing borrowers in this space.

 

However, any weakening in asset quality, specifically in the commercial real estate book and its impact on profitability, remains a monitorable.


[1] In the past few years, IBHFL has been setting apart by way of transfer to Additional Reserve Fund amounts
in excess of the statutory minimum requirement as specified under Section 29C pursuant to Circular no. NHB(ND)/DRS/Pol-No. 03/2004- 05 dated August 26, 2004 issued by the National Housing Bank. The additional amount so transferred may be utilised in the future for any business purpose. During fiscal 2023, the company has withdrawn Rs 525 crore from the Additional Reserve Fund; further, an additional amount of Rs 610 crore has been set apart by way of transfer to Additional Reserve fund. Excluding the transfers to and from the Additional Reserve Fund, the adjusted RoA for the company would be 1.5% and 1.0% for fiscals 2023 and 2022. However, the company's five-year average ROA would remain unchanged at 1.8%.

Liquidity: Strong

Analysis of the asset liability maturity profile of IBHFL dated March 31, 2023, shows a cumulative positive gap (cumulative inflows over cumulative outflows) in the up to one-year bucket. The company has reduced its reliance on commercial paper funding and extended its liability duration. It had nil commercial paper borrowing as on June 30, 2023, against 16% overall borrowing as on September 30, 2018.

 

Liquidity remains strong as IBHFL maintains adequate liquidity at any point in time, to cover 90-100% of debt repayment for the next 12 months. As on June 30, 2023, IBHFL had total liquidity of around Rs 7,823 crore in the form of investments in mutual funds, certificates of deposits, bank balances, fixed deposits and undrawn available sanctions, against total debt of around Rs 8,566 crore due for repayment till June 30, 2024 (of which Rs 4,821 is due till September 30, 2023).

 

Fund raising has been improving. The company raised around Rs 19,538 crore in fiscal 2023 and Rs 8,280 crore in the first quarter of fiscal 2024 as debt resources. While a part of the bank funding has come as roll-over of working capital or cash credit lines, the frequency of long-term funding from banks has improved in recent quarters including an external commercial borrowing of Rs 789 crore. Continued access to funding will be a key monitorable.

Outlook: Stable

CRISIL Ratings believes IBHFL will maintain strong capitalisation and comfortable asset quality in the retail segment and sizeable presence in the retail mortgage finance.

Rating Sensitivity factors

Upward factors

  • Successful scaling up of the new asset-light business model, while sustaining RoA at over 2% on a steady-state basis
  • Significant improvement in asset quality, reflected in substantial reduction of GNPAs
  • Significant and sustained increase in fund mobilisation levels

 

Downward factors

  • Deterioration in asset quality, with GNPAs increasing to and remaining above 3.5% over an extended period, thereby also impacting profitability
  • Potential weakening of earnings profile with changes in the business model, resulting in RoA less than 1%
  • Reduction in liquidity coverage over debt repayment
  • Inability to raise fresh capital to sustain comfortable buffers
  • Funding access challenges, reflected in limited fund raising

About the Company

IBHFL is one of the larger housing finance companies (HFCs) in India. In its current legal form, its origins date back to April 1, 2012, when Indiabulls Financial Services Ltd was reverse merged with it. The process was completed on March 8, 2013, following the Delhi High Court's approval on December 12, 2012. After the merger, IBHFL continues to operate as an HFC registered with the National Housing Bank. The company, along with its subsidiary Indiabulls Commercial Credit Ltd, focuses on asset classes such as mortgages and commercial real estate. As part of an institutionalisation exercise, the promoter group held less than 1% stake in the entity as on June 30, 2023, and the company is professionally managed. Further, the company has initiated a rebranding exercise to simplify its corporate structure and signify the focus towards retail mortgage lending.

 

For fiscal 2023, IBHFL had profit after tax (PAT) of Rs 1,128 crore on total income of Rs 8,725 crore, compared with Rs 1,178 crore and Rs 8,994 crore, respectively, in the previous fiscal. During the quarter ended June 30, 2023, IBHFL reported PAT of Rs 296 crore on total income of Rs 1,916 crore, compared with Rs 287 crore and Rs 2,078 crore, respectively, during the corresponding period of the previous fiscal.

Key Financial Indicators

As on/for the year ended March 31

Unit

2023

2022

Total assets

Rs crore

74945

81973

Total income

Rs crore

8726

8994

PAT

Rs crore

1130

1178

GNPA

%

2.9

3.2

Return on average assets

%

1.4

1.3

 

As on/for the quarter ended June 30

Unit

2023

2022

Total assets

Rs crore

74414

75795

Total income

Rs crore

1916

2078

PAT

Rs crore

296

287

GNPA

%

2.9

3.0

Return on average assets (annualised)

%

1.6

1.5

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity date

Issue size

(Rs crore) @

Complexity level

Rating assigned

with outlook

INE148I07IP0

Non-convertible debentures

24-Jan-18

8.12%

24-Jan-25

225.0

Simple

CRISIL AA/Stable

INE148I07IQ8

Non-convertible debentures

22-Feb-18

8.43%

22-Feb-28

3000.0

Simple

CRISIL AA/Stable

INE148I07IQ8

Non-convertible debentures

28-Mar-18

8.43%

22-Feb-28

60.0

Simple

CRISIL AA/Stable

INE148I07IR6

Non-convertible debentures

23-Feb-18

8.43%

23-Feb-28

25.0

Simple

CRISIL AA/Stable

INE148I07JF9

Non-convertible debentures

06-Aug-18

8.90%

04-Aug-28

1000.0

Simple

CRISIL AA/Stable

INE148I07JF9

Non-convertible debentures

06-Aug-18

8.90%

04-Aug-28

25.0

Simple

CRISIL AA/Stable

INE148I07JK9

Non-convertible debentures

22-Nov-18

9.30%

22-Nov-28

1000.0

Simple

CRISIL AA/Stable

INE148I07JQ6

Non-convertible debentures

15-Jan-19

9.10%

15-Jan-29

700.0

Simple

CRISIL AA/Stable

INE148I07HX6

Non-convertible debentures

08-Sep-17

8.03%

08-Sep-27

1450.0

Simple

CRISIL AA/Stable

INE148I07CN8

Non-convertible debentures

26-Jun-15

10.00%

26-Jun-25

1000.0

Simple

CRISIL AA/Stable

NA

Non-convertible debentures*

NA

NA

NA

13444.6

Simple

CRISIL AA/Stable

NA

Non-convertible debentures*

NA

NA

NA

770.4

Simple

CRISIL AA/Stable

INE148I08306

Subordinated debt

27-Mar-18

NA

27-Mar-28

1500.0

Complex

CRISIL AA/Stable

NA

Subordinated debt*

NA

NA

NA

1500.0

Complex

CRISIL AA/Stable

INE148I07KG5

Retail bond

24-Sep-21

8.50%

24-Sep-24

140.4

Simple

CRISIL AA/Stable

INE148I07KH3

Retail bond

24-Sep-21

9.00%

24-Sep-24

20.5

Simple

CRISIL AA/Stable

INE148I07KJ9

Retail bond

24-Sep-21

ZCB

24-Sep-24

9.0

Simple

CRISIL AA/Stable

INE148I07KK7

Retail bond

24-Sep-21

8.20%

24-Sep-24

0.1

Simple

CRISIL AA/Stable

INE148I07KL5

Retail bond

24-Sep-21

8.66%

24-Sep-24

10.1

Simple

CRISIL AA/Stable

INE148I07KM3

Retail bond

24-Sep-21

8.75%

24-Sep-26

125.1

Simple

CRISIL AA/Stable

INE148I07KN1

Retail bond

24-Sep-21

9.25%

24-Sep-26

14.3

Simple

CRISIL AA/Stable

INE148I07KP6

Retail bond

24-Sep-21

8.89%

24-Sep-26

10.7

Simple

CRISIL AA/Stable

INE148I08322

Retail bond

24-Sep-21

9.75%

22-Dec-28

2.9

Simple

CRISIL AA/Stable

INE148I08330

Retail bond

24-Sep-21

8.89%

22-Dec-28

0.0

Simple

CRISIL AA/Stable

INE148I08348

Retail bond

24-Sep-21

9.35%

22-Dec-28

4.2

Simple

CRISIL AA/Stable

NA

Proposed long term bank loan facility

NA

NA

NA

8321.98

NA

CRISIL AA/Stable

NA

Cash credit & working capital demand loan

NA

NA

NA

7520.0

NA

CRISIL AA/Stable

NA

Short term bank facility

NA

NA

30-Mar-24

50.0

NA

CRISIL A1+

NA

Term loan

NA

NA

03-Sep-21

167.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Oct-23

100.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

15-Sep-26

200.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

31-Mar-28

365.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Jun-28

385.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

08-Mar-30

200.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

25-Aug-28

250.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

14-Jun-28

250.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

28-Jun-24

111.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

11-Sep-25

338.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Sep-29

155.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

31-Mar-30

56.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Sep-25

71.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

28-Nov-28

575.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

31-Dec-29

389.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

31-Jul-27

294.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

28-Feb-27

175.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Apr-28

187.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

22-Jun-26

100.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

11-May-26

232.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

29-Mar-27

217.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

28-Mar-24

58.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

21-Aug-26

100.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

28-Mar-26

113.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Jun-28

275.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

29-Jan-27

147.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

25-Feb-26

300.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Jun-25

300.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Mar-26

550.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

17-Jun-25

390.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

29-Aug-27

399.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

26-Jun-25

241.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Mar-26

275.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

18-Sep-26

325.0

NA

CRISIL AA/Stable

NA

Term loan

NA

NA

30-Dec-26

368.0

NA

CRISIL AA/Stable

NA

Commercial paper programme#

NA

NA

7-365 days

25000.0

Simple

CRISIL A1+

NA

Short-term non-convertible debenture

NA

NA

NA

1000.0

Simple

CRISIL A1+

INE148I07KQ4

Retail bond

06-Jan-22

8.35%

05-Jan-24

421.2

Simple

CRISIL AA/Stable

INE148I07KR2

Retail bond

06-Jan-22

8.75%

05-Jan-24

15.6

Simple

CRISIL AA/Stable

INE148I07KS0

Retail bond

06-Jan-22

ZCB

05-Jan-24

0.0

Simple

CRISIL AA/Stable

INE148I07KT8

Retail bond

06-Jan-22

ZCB

05-Jan-24

5.1

Simple

CRISIL AA/Stable

INE148I07KU6

Retail bond

06-Jan-22

8.05%

05-Jan-24

0.0

Simple

CRISIL AA/Stable

INE148I07KV4

Retail bond

06-Jan-22

8.42%

05-Jan-24

7.6

Simple

CRISIL AA/Stable

INE148I07LG3

Retail bond

28-Apr-22

8.35%

28-Apr-24

16.7

Simple

CRISIL AA/Stable

INE148I07LH1

Retail bond

28-Apr-22

8.75%

28-Apr-24

32.5

Simple

CRISIL AA/Stable

INE148I07LI9

Retail bond

28-Apr-22

0.00%

28-Apr-24

6.0

Simple

CRISIL AA/Stable

INE148I07LJ7

Retail bond

28-Apr-22

0.00%

28-Apr-24

7.4

Simple

CRISIL AA/Stable

INE148I07LK5

Retail bond

28-Apr-22

8.05%

28-Apr-24

0.0

Simple

CRISIL AA/Stable

INE148I07LL3

Retail bond

28-Apr-22

8.42%

28-Apr-24

9.3

Simple

CRISIL AA/Stable

INE148I07KW2

Retail bond

06-Jan-22

8.50%

06-Jan-25

0.2

Simple

CRISIL AA/Stable

INE148I07KX0

Retail bond

06-Jan-22

9.00%

06-Jan-25

67.5

Simple

CRISIL AA/Stable

INE148I07KY8

Retail bond

06-Jan-22

ZCB

06-Jan-25

6.1

Simple

CRISIL AA/Stable

INE148I07KZ5

Retail bond

06-Jan-22

8.20%

06-Jan-25

0.1

Simple

CRISIL AA/Stable

INE148I07LA6

Retail bond

06-Jan-22

8.66%

06-Jan-25

9.0

Simple

CRISIL AA/Stable

INE148I07LM1

Retail bond

28-Apr-22

8.50%

28-Apr-25

0.2

Simple

CRISIL AA/Stable

INE148I07LN9

Retail bond

28-Apr-22

9.00%

28-Apr-25

22.5

Simple

CRISIL AA/Stable

INE148I07LP4

Retail bond

28-Apr-22

0.00%

28-Apr-25

6.4

Simple

CRISIL AA/Stable

INE148I07LQ2

Retail bond

28-Apr-22

8.20%

28-Apr-25

0.3

Simple

CRISIL AA/Stable

INE148I07LR0

Retail bond

28-Apr-22

8.66%

28-Apr-25

10.4

Simple

CRISIL AA/Stable

INE148I07LB4

Retail bond

06-Jan-22

8.75%

06-Jan-27

0.3

Simple

CRISIL AA/Stable

INE148I07LC2

Retail bond

06-Jan-22

9.25%

06-Jan-27

10.2

Simple

CRISIL AA/Stable

INE148I07LD0

Retail bond

06-Jan-22

8.43%

06-Jan-27

0.0

Simple

CRISIL AA/Stable

INE148I07LE8

Retail bond

06-Jan-22

8.89%

06-Jan-27

10.1

Simple

CRISIL AA/Stable

INE148I07LS8

Retail bond

28-Apr-22

8.75%

28-Apr-27

0.0

Simple

CRISIL AA/Stable

INE148I07LT6

Retail bond

28-Apr-22

9.25%

28-Apr-27

10.7

Simple

CRISIL AA/Stable

INE148I07LU4

Retail bond

28-Apr-22

8.43%

28-Apr-27

0.3

Simple

CRISIL AA/Stable

INE148I07LV2

Retail bond

28-Apr-22

8.89%

28-Apr-27

11.2

Simple

CRISIL AA/Stable

INE148I07OY0

Retail bond

26-Sep-23

9.25%

26-Sep-25

0.1450

Simple

CRISIL AA/Stable

INE148I07PD1

Retail bond

26-Sep-23

9.65%

26-Sep-25

9.3243

Simple

CRISIL AA/Stable

INE148I07PA7

Retail bond

26-Sep-23

9.25%

26-Sep-25

6.1854

Simple

CRISIL AA/Stable

INE148I07PE9

Retail bond

26-Sep-23

NA

26-Sep-25

2.0

Simple

CRISIL AA/Stable

INE148I07PF6

Retail bond

26-Sep-23

NA

26-Sep-25

4.9135

Simple

CRISIL AA/Stable

INE148I07PY7

Retail bond

26-Sep-23

9.90%

26-Sep-26

10.6354

Simple

CRISIL AA/Stable

INE148I07PX9

Retail bond

26-Sep-23

9.40%

26-Sep-26

0.67

Simple

CRISIL AA/Stable

INE148I07PZ4

Retail bond

26-Sep-23

9.48%

26-Sep-26

7.1069

Simple

CRISIL AA/Stable

INE148I07QE7

Retail bond

26-Sep-23

9.02%

26-Sep-26

0.3825

Simple

CRISIL AA/Stable

INE148I07QB3

Retail bond

26-Sep-23

NA

26-Sep-26

6.9179

Simple

CRISIL AA/Stable

INE148I07QA5

Retail bond

26-Sep-23

NA

26-Sep-26

0.05

Simple

CRISIL AA/Stable

INE148I07PK6

Retail bond

26-Sep-23

9.65%

26-Sep-28

25.0

Simple

CRISIL AA/Stable

INE148I07PL4

Retail bond

26-Sep-23

10.15%

26-Sep-28

8.7759

Simple

CRISIL AA/Stable

INE148I07PM2

Retail bond

26-Sep-23

9.25%

26-Sep-28

0.03

Simple

CRISIL AA/Stable

INE148I07PO8

Retail bond

26-Sep-23

9.71%

26-Sep-28

8.0608

Simple

CRISIL AA/Stable

INE148I07PN0

Retail bond

26-Sep-23

10.00%

26-Sep-30

0.1

Simple

CRISIL AA/Stable

INE148I07PS9

Retail bond

26-Sep-23

10.50%

26-Sep-30

1.8975

Simple

CRISIL AA/Stable

INE148I07QD9

Retail bond

26-Sep-23

10.03%

26-Sep-30

1.8231

Simple

CRISIL AA/Stable

INE148I07QC1

Retail bond

26-Sep-23

9.57%

26-Sep-30

1.5100

Simple

CRISIL AA/Stable

INE148I07PP5

Retail bond

26-Sep-23

10.25%

26-Sep-33

0.2

Simple

CRISIL AA/Stable

INE148I07PT7

Retail bond

26-Sep-23

10.75%

26-Sep-33

8.2479

Simple

CRISIL AA/Stable

INE148I07PU5

Retail bond

26-Sep-23

9.80%

26-Sep-33

0.01

Simple

CRISIL AA/Stable

INE148I07PV3

Retail bond

26-Sep-23

10.25%

26-Sep-33

9.1922

Simple

CRISIL AA/Stable

NA

Retail bond*

NA

NA

NA

13407.7117

Simple

CRISIL AA/Stable

*Not yet issued

#Total rated amount

@basis allotment amount

 

Annexure - Details of Rating withdrawn

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity levels

Rating assigned

with outlook

INE148I07KA8

Retail bond

24-Sep-21

8.35%

22-Sep-23

280.1

Simple

Withdrawn

INE148I07KB6

Retail bond

24-Sep-21

8.75%

22-Sep-23

158.0

Simple

Withdrawn

INE148I07KC4

Retail bond

24-Sep-21

ZCB

22-Sep-23

0.01

Simple

Withdrawn

INE148I07KD2

Retail bond

24-Sep-21

ZCB

22-Sep-23

7.4

Simple

Withdrawn

INE148I07KE0

Retail bond

24-Sep-21

8.05%

22-Sep-23

0.1

Simple

Withdrawn

INE148I07KF7

Retail bond

24-Sep-21

8.42%

22-Sep-23

9.3

Simple

Withdrawn

 

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Indiabulls Insurance Advisors Ltd

Full

Subsidiary

Indiabulls Capital Services Ltd

Full

Subsidiary

Indiabulls Commercial Credit Ltd

Full

Subsidiary

IBulls Sales Ltd

Full

Subsidiary

Indiabulls Advisory Services Ltd

Full

Subsidiary

Indiabulls Collection Agency Ltd

Full

Subsidiary

Indiabulls Asset Holding Company Ltd

Full

Subsidiary

Indiabulls Trustee Company Ltd

Full

Subsidiary

Indiabulls Holdings Ltd

Full

Subsidiary

Nilgiri Investment Services Ltd

Full

Subsidiary

Indiabulls Investment

Management Ltd

Full

Subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 24549.98 CRISIL A1+ / CRISIL AA/Stable 21-09-23 CRISIL A1+ / CRISIL AA/Stable 22-09-22 CRISIL AA/Stable 24-09-21 CRISIL AA/Stable 24-03-20 CRISIL AA/Negative CRISIL AA+/Negative
      --   --   -- 31-03-21 CRISIL AA/Stable 07-02-20 CRISIL AA/Stable CRISIL A1+
Commercial Paper ST 25000.0 CRISIL A1+ 21-09-23 CRISIL A1+ 22-09-22 CRISIL A1+ 24-09-21 CRISIL A1+ 24-03-20 CRISIL A1+ CRISIL A1+
      --   --   -- 31-03-21 CRISIL A1+ 07-02-20 CRISIL A1+ --
Non Convertible Debentures LT 22700.0 CRISIL AA/Stable 21-09-23 CRISIL AA/Stable 22-09-22 CRISIL AA/Stable 24-09-21 CRISIL AA/Stable 24-03-20 CRISIL AA/Negative CRISIL AA+/Negative
      --   --   -- 31-03-21 CRISIL AA/Stable 07-02-20 CRISIL AA/Stable --
Retail Bond LT 14545.09 CRISIL AA/Stable 21-09-23 CRISIL AA/Stable 22-09-22 CRISIL AA/Stable 24-09-21 CRISIL AA/Stable 24-03-20 CRISIL AA/Negative CRISIL AA+/Negative
      --   --   -- 31-03-21 CRISIL AA/Stable 07-02-20 CRISIL AA/Stable --
Short Term Non Convertible Debenture ST 1000.0 CRISIL A1+ 21-09-23 CRISIL A1+ 22-09-22 CRISIL A1+ 24-09-21 CRISIL A1+ 24-03-20 CRISIL A1+ CRISIL A1+
      --   --   -- 31-03-21 CRISIL A1+ 07-02-20 CRISIL A1+ --
Subordinated Debt LT 3000.0 CRISIL AA/Stable 21-09-23 CRISIL AA/Stable 22-09-22 CRISIL AA/Stable 24-09-21 CRISIL AA/Stable 24-03-20 CRISIL AA/Negative CRISIL AA+/Negative
      --   --   -- 31-03-21 CRISIL AA/Stable 07-02-20 CRISIL AA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan 750 Union Bank of India CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 25 Bank of Baroda CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 190 Bank of India CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 1900 Canara Bank CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 50 Central Bank Of India CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 100 The Federal Bank Limited CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 65 HDFC Bank Limited CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 100 IDFC FIRST Bank Limited CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 800 Indian Bank CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 25 Indian Overseas Bank CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 50 IndusInd Bank Limited CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 50 Punjab and Sind Bank CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 1450 Punjab National Bank CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 250 RBL Bank Limited CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 1650 State Bank of India CRISIL AA/Stable
Cash Credit & Working Capital Demand Loan 65 UCO Bank CRISIL AA/Stable
Proposed Long Term Bank Loan Facility 8321.98 Not Applicable CRISIL AA/Stable
Short Term Bank Facility 50 IndusInd Bank Limited CRISIL A1+
Term Loan 167 Bank of Baroda CRISIL AA/Stable
Term Loan 300 Bank of Maharashtra CRISIL AA/Stable
Term Loan 1561 Canara Bank CRISIL AA/Stable
Term Loan 1585 Central Bank Of India CRISIL AA/Stable
Term Loan 850 State Bank of India CRISIL AA/Stable
Term Loan 789 State Bank of India CRISIL AA/Stable
Term Loan 1209 Union Bank of India CRISIL AA/Stable
Term Loan 655 IDBI Bank Limited CRISIL AA/Stable
Term Loan 100 IDFC FIRST Bank Limited CRISIL AA/Stable
Term Loan 607 Indian Bank CRISIL AA/Stable
Term Loan 388 Indian Overseas Bank CRISIL AA/Stable
Term Loan 147 Punjab and Sind Bank CRISIL AA/Stable
Term Loan 300 Punjab National Bank CRISIL AA/Stable
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Subha Sri Narayanan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
subhasri.narayanan@crisil.com


Nishit Betala
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Nishit.Betala@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html